www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34452098
34452105

6 Locations For Sale

TK
TX 571786
Compass RE Texas
Listed by Compass RE Texas
$2,205,500
3 days on market
Updated 2 days ago
Opportunity zone

Elysium W Montgomery on Beall-6 Homes Fully Rented-5.01 CAP

Details
APN 1445280010006
Property Type Multifamily
Sub Type Single Family Rental Portfolio
Square Footage 10,716
Net Rentable (SqFt) 10,716
Units 6
Cap Rate 5.01%
Occupancy 100%
Tenancy Single
Lease Expiration 12/31/2026
Pro-Forma Cap Rate 5.01%
Class A
Year Built 2023
Buildings 6
Stories 3
Investment Type Institutional
Lease Commencement 07/16/2026
Ground Lease No
Sale Condition For sale by owner

🏑 6 New Homes in Houston – Turnkey Rental Portfolio with 5.01% Cap Rate & Strong Cash Flow! πŸš€

Marketing description

Investment Opportunity – 6 -Home Portfolio at W. Montgomery on Beall

πŸ“ Houston, TX | $2,205,500 ($375,000 per Home) | 5.01% Cap Rate

Turnkey New Construction Rental Portfolio – Strong Cash Flow & Appreciation Potential

The Elysium at west Montgomery on Beall St. presents an outstanding 6-home investment portfolio in Houston’s thriving rental market. This new construction opportunity offers modern, energy-efficient homes in a high-demand area, ensuring stable occupancy and long-term rental growth. With discounted bulk pricing and immediate rental potential, this is an exceptional opportunity for investors and brokers to secure a high-yield, low-maintenance asset in one of Houston’s fastest-growing submarkets.

🏑 Property Overview

  • Community: Elysium at West Montgomery, Houston, TX
  • Total Offering: 6 newly built homes
  • Unit Details: Each home features 3 bedrooms, 4 bathrooms, and 1,786 sq. ft. of modern living space
  • Pricing: $2,205,500 ($375,000 per home)
  • HOA Fees: $100/month per home
  • Projected Rental Rates: $2,600 - $2,800 per month per unit
  • Tax Rate: 2.2%

Investment highlights

Investment Opportunity – 6 -Home Portfolio at W. Montgomery on Beall

πŸ“ Houston, TX | $2,205,500 ($375,000 per Home) | 5.01% Cap Rate

Turnkey New Construction Rental Portfolio – Strong Cash Flow & Appreciation Potential

The Elysium at west Montgomery on Beall St. presents an outstanding 6-home investment portfolio in Houston’s thriving rental market. This new construction opportunity offers modern, energy-efficient homes in a high-demand area, ensuring stable occupancy and long-term rental growth. With discounted bulk pricing and immediate rental potential, this is an exceptional opportunity for investors and brokers to secure a high-yield, low-maintenance asset in one of Houston’s fastest-growing submarkets.

🏑 Property Overview

  • Community: Elysium at West Montgomery, Houston, TX
  • Total Offering: 6 newly built homes
  • Unit Details: Each home features 3 bedrooms, 3.5 bathrooms, and 1,786 sq. ft. of modern living space
  • Pricing: $2,205,500 ($375,000 per home)
  • HOA Fees: $100/month per home
  • Projected Rental Rates: $2,600 - $2,800 per month per unit
  • Tax Rate: 2.2%

πŸ“Š Investment Highlights & Proforma Analysis

Metric Per Home Portfolio (6 Homes)Purchase Price $2,205,500 Projected Rent Range $1,300 - $1,500 Annual Gross Income $9,206 per unit Annual Property Tax $8,140 per unit $48,840 total Annual HOA Fees $1,200 per unit $7,200 total Annual NOI (Est.) $24,150 per unit $120,750 total Projected Cap Rate 5.01%

βœ… New Construction Portfolio – Low maintenance and immediate rental income

βœ… Bulk Pricing Advantage – Priced below individual market valuations

βœ… High Rental Demand – Houston's strong market ensures low vacancies & rising rents

βœ… Turnkey Cash Flow – Stabilized investment with minimal leasing and management costs

βœ… Long-Term Appreciation – Positioned in a high-growth area for future value appreciation

πŸ“ˆ Why Invest in Houston?

πŸ“Š Top Performing Rental Market – Houston’s strong job growth fuels housing demand

🏠 Rising Rent Rates – Affordability challenges keep more residents in rentals

🌎 Population Boom & Relocations – Increasing demand for modern rental properties

πŸ’° Investor-Friendly Market – No state income tax and pro-business policies

πŸ”‘ Key Features of Elysium at West Montgomery on Beall St.

🏑 Brand-New Homes (Completion 2025) – 3 Beds | 3.5 Baths | 1,786 sq. ft. per home

πŸ›  Energy-Efficient, Low Maintenance Design – Lower expenses, maximizing investor returns

πŸ“ Prime Houston Location – Easy access to employment centers, retail, and highways

🏘 Professionally Managed HOA – Enhancing tenant satisfaction and community appeal

πŸ“’ Secure This Investment Before It’s Gone!

This 6-home bulk portfolio in West Montgomery on Beall St. presents an exceptional turnkey rental opportunity in one of Houston’s most desirable submarkets. With discounted pricing, high rental demand, and immediate income potential, this investment is ideal for long-term success.

πŸ“ž Contact: Bruno @ (281) 986-9003

πŸ“§ Email: bruno@gotproperty.com

πŸ”₯ High-Yield. Low-Risk. Immediate Cash Flow. Invest in Elysium at West Montgomery on Beall St. Today! πŸš€

Listing Contacts

TK
TX 571786
Compass RE Texas
Listed by Compass RE Texas

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Bruno Rodriguez
License
#713067
Brokerage
Compass
Brokerage Phone
281-851-0921
Title
Broker of Record
Name
Thai Klam
License
571786
Brokerage
Compass
Title
Broker Associate | Team Leader
Brokerage Address
4200 Westheimer
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
Β© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591