Elysium at Rachel Morning - 11 Homes Fully Rented - 5.3 CAP
🏡 11 New Homes in Houston – Turnkey Rental Portfolio with 5.3% Cap Rate & Strong Cash Flow! 🚀
Marketing description
Investment Opportunity – Elysium at Rachel on Rachel Morning
📍 Houston, TX | 11-Home Portfolio | Offered at $,4,125,000 | 5.3% Cap Rate
Institutional-Quality Rental Portfolio in One of Houston’s Fastest-Growing Submarkets
Elysium at Rachel on Rachel Morning presents a rare opportunity to acquire a newly constructed 11-home rental portfolio designed for long-term cash flow, low maintenance ownership, and future appreciation. Located in a rapidly developing Houston corridor, this portfolio offers investors immediate income potential with stabilized rental performance and professionally designed housing product.
Portfolio Overview
- Community: Elysium at Rachel on Rachel Morning – Houston, Texas
- Total Homes: 11 Single-Family Residences
- Average Price Per Home: $335,000
- Total Portfolio Price: $4,125,000
- Home Configuration: 3 Bedrooms | 2.5 Bathrooms
- Estimated Rental Rates: $2,450 per month
- Projected Monthly Revenue: $26,950
- Projected Annual Revenue: $323,400
- Tax Rate: 2.2%
Financial Overview
Revenue
- Total Monthly Rental Income: $26,950
- Projected Annual Gross Income: $323,400
Monthly Operating Expenses
- Property Taxes: $6,050/month
- Insurance: $1,650/month
- HOA: $1,100/month
- Total Monthly Expenses: $8,800/month
Net Operating Income
- Projected Monthly NOI: $18,150
- Projected Annual NOI: $217,800
Investment Metrics
- Portfolio Cap Rate: 5.3%
- Estimated Average Rent Per Unit: Approximately $2,450/month
Investment Highlights
- New Construction Portfolio
- Modern, energy-efficient homes designed to minimize maintenance and operating costs.
- Stabilized Rental Product
- Strong projected rents in an area experiencing continued population and rental demand growth.
- Bulk Portfolio Acquisition
- Ability to acquire all 11 homes in a single transaction with operational efficiencies and scale.
- Long-Term Appreciation Potential
- Positioned within a rapidly developing Houston submarket with strong future upside.
- Turnkey Investment Opportunity
- Ideal for private equity groups, family offices, 1031 exchange buyers, and long-term hold investors.
- Low-Maintenance Asset Class
- New construction reduces near-term capital expenditures and repair exposure.
Why Houston?
- One of the fastest-growing metropolitan areas in the United States
- Continued population migration and job growth
- Strong demand for attainable rental housing
- Favorable landlord environment
- No state income tax
- Expanding infrastructure and economic development throughout Houston’s urban core
Community Features
- Brand-new construction homes
- Contemporary floor plans with functional layouts
- Energy-efficient systems and materials
- Professionally maintained HOA community
- Convenient access to major freeways, employment centers, retail, and schools
Investment Summary
Elysium at Rachel on Rachel Morning delivers a compelling blend of immediate cash flow, scalable portfolio acquisition, and long-term appreciation potential in one of Houston’s most active growth corridors. With strong projected income, new construction advantages, and institutional-quality product, this portfolio represents a strategic opportunity for investors seeking stable residential rental assets.
Contact Information
Bruno
📞 (281) 986-9003
📧 [email protected]
Investment highlights
Investment Opportunity – Elysium at Rachel on Rachel Morning
📍 Houston, TX | 11-Home Portfolio | Offered at $,4,125,000 | 5.3% Cap Rate
Institutional-Quality Rental Portfolio in One of Houston’s Fastest-Growing Submarkets
Elysium at Rachel on Rachel Morning presents a rare opportunity to acquire a newly constructed 11-home rental portfolio designed for long-term cash flow, low maintenance ownership, and future appreciation. Located in a rapidly developing Houston corridor, this portfolio offers investors immediate income potential with stabilized rental performance and professionally designed housing product.
Portfolio Overview
- Community: Elysium at Rachel on Rachel Morning – Houston, Texas
- Total Homes: 11 Single-Family Residences
- Average Price Per Home: $335,000
- Total Portfolio Price: $4,125,000
- Home Configuration: 3 Bedrooms | 2.5 Bathrooms
- Estimated Rental Rates: $2,450 per month
- Projected Monthly Revenue: $26,950
- Projected Annual Revenue: $323,400
- Tax Rate: 2.2%
Financial Overview
Revenue
- Total Monthly Rental Income: $26,950
- Projected Annual Gross Income: $323,400
Monthly Operating Expenses
- Property Taxes: $6,050/month
- Insurance: $1,650/month
- HOA: $1,100/month
- Total Monthly Expenses: $8,800/month
Net Operating Income
- Projected Monthly NOI: $18,150
- Projected Annual NOI: $217,800
Investment Metrics
- Portfolio Cap Rate: 5.3%
- Estimated Average Rent Per Unit: Approximately $2,450/month
Investment Highlights
- New Construction Portfolio
- Modern, energy-efficient homes designed to minimize maintenance and operating costs.
- Stabilized Rental Product
- Strong projected rents in an area experiencing continued population and rental demand growth.
- Bulk Portfolio Acquisition
- Ability to acquire all 11 homes in a single transaction with operational efficiencies and scale.
- Long-Term Appreciation Potential
- Positioned within a rapidly developing Houston submarket with strong future upside.
- Turnkey Investment Opportunity
- Ideal for private equity groups, family offices, 1031 exchange buyers, and long-term hold investors.
- Low-Maintenance Asset Class
- New construction reduces near-term capital expenditures and repair exposure.
Why Houston?
- One of the fastest-growing metropolitan areas in the United States
- Continued population migration and job growth
- Strong demand for attainable rental housing
- Favorable landlord environment
- No state income tax
- Expanding infrastructure and economic development throughout Houston’s urban core
Community Features
- Brand-new construction homes
- Contemporary floor plans with functional layouts
- Energy-efficient systems and materials
- Professionally maintained HOA community
- Convenient access to major freeways, employment centers, retail, and schools
Investment Summary
Elysium at Rachel on Rachel Morning delivers a compelling blend of immediate cash flow, scalable portfolio acquisition, and long-term appreciation potential in one of Houston’s most active growth corridors. With strong projected income, new construction advantages, and institutional-quality product, this portfolio represents a strategic opportunity for investors seeking stable residential rental assets.
Contact Information
Bruno
📞 (281) 986-9003
📧 [email protected]
Listing Contacts
Valuation Calculator
Valuation Metrics
Broker Selected Comps View More Comps
Property History
Similar Properties
Additional Information
Is there information that looks off?
