www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34407796
34407797

301 W 3rd St, Aberdeen, WA 98520 For Sale

TE
WA 26005817, 140046
John L Scott Real Estate - Port Orchard
Listed by John L Scott Real Estate - Port Orchard
$1,250,000
4 days on market
Updated 2 days ago
Opportunity zone

301 W 3rd St

Details
APN 029404700100
Property Type Multifamily
Sub Type Apartment Building
Square Footage 10,000
Net Rentable (SqFt) 10,000
Units 14
Cap Rate 5.90%
NOI $67,840
Occupancy 72%
Tenancy Multi
Price per SqFt $125
Year Built 1923
Buildings 1
Stories 2
Acreage 0.150
Zoning Residential
Parking Spaces 4 spaces
Parking per 1,000 SqFt 0.40

301 W 3rd St, Aberdeen, WA 98520

Marketing description

Excellent opportunity to own a classic two-story, 14-unit multifamily apartment complex in Aberdeen. Built in 1923, this property showcases the charm and character of early 20th-century apartment design while offering functional, diverse living spaces that support strong rental appeal. Conveniently located remarkably close to everyday services, shopping, dining, transit, and local amenities, and situated directly across from a school, this property offers a central location tenants appreciate. The unit mix includes two true studio apartments, six studios with bonus rooms, four one-bedroom units, and two two-bedroom apartments, creating flexibility for a variety of rental needs. With a strong and consistent rental history based on a conservative vacancy rate, this property delivers an attractive cap rate and proven income performance. Its combination of historic character, steady demand, and practical unit variety makes it a compelling option for investors seeking stability, cash flow, and long-term value. Whether you are expanding your portfolio or looking for a well-positioned multifamily asset in an established Aberdeen neighborhood, this 14-unit property is worth a closer look. Buyer to verify all information, financials, zoning, rental history, condition, and due diligence to their satisfaction. Active maintenance in progress. Will provide entry to all Apartments after Mutual. MUST give at least 48+ hrs. time to post notices for ALL showings. Will place RE Sign shortly.

Investment highlights

  • Vacancy Rate: 28%
  • Cap Rate: 5.9%
  • Gross Rent Mult: 10.3
  • Gross Scheduled Inc: $115,800
  • Total Monthly Inc: $13,225
  • Net Operating Inc: $67,840
  • Total Expenses: $43,658.59
  • Insurance Expenses: $6,528.00
  • Water/Sew/Garb: $19,805.27
  • Electric Expenses: $8,335.32
  • Unit mix: 2 true studio apartments, 6 studios with bonus rooms, 4 one-bedroom units, 2 two-bedroom apartments
  • Potential Terms: Cash Out, Conventional, See Remarks

Listing Contacts

TE
WA 26005817, 140046
John L Scott Real Estate - Port Orchard
Listed by John L Scott Real Estate - Port Orchard

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$67,840.00
$5,653.33/mo

Valuation Metrics

0
DSCR
5.43%
Cap Rate
5.43%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Tom Earnest
License
26005817
Brokerage
John L Scott - SK / GH
Brokerage Phone
(360) 535-4743
Title
Managing Broker
Brokerage Address
1954 Southeast Lund Avenue
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591