www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34395642
34395653

4812 BRYAN ST, DALLAS, TX 75204 For Sale

RB
TX TX 632534
Real Capital Investments
JM
TX TX #839426
Real Capital Investments
DO
698264
Real Capital Investments
Listed by Real Capital Investments
$3,948,465
2 days on market
Updated 2 days ago

Infill Dallas Retail Center

Details
APN 00-00012-282-400-0000
Property Type Retail
Sub Type Restaurant, Bar (+1)
Square Footage 7,725
Units 3
Cap Rate 6.45%
NOI $254,676
Occupancy 100%
Tenancy Multi
Lease Type NNN
Remaining Term 4.4
Rent Bumps Yes
Lease Options 5 Year Options with 2.5%-3% Annual Increases
Price per SqFt $511
Class B
Year Built 1972
Year Renovated 2022
Buildings 2
Stories 1
Acreage 0.760
Zoning Commercial-CR
Parking Spaces 70 spaces
Parking per 1,000 SqFt 9.06
Investment Type Core
Tenant Credit No Credit Rating
Ground Lease No
Ownership Fee Simple
Sale Condition For sale by owner

7,725 SqFt Urban Dallas 3 Tenant Retail Center

Marketing description

Retail • 7,630 SF • 06/20/2017

Listing Contacts

RB
TX TX 632534
Real Capital Investments
JM
TX TX #839426
Real Capital Investments
DO
698264
Real Capital Investments
Listed by Real Capital Investments

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$254,676.00
$21,223.00/mo

Valuation Metrics

0
DSCR
6.45%
Cap Rate
6.45%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Randy Bell
License
TX 632534
Brokerage
Real Capital Investments
Title
Principal
Brokerage Address
4619 Insurance Lane
Name
Jordan McClellan
License
TX #839426
Brokerage
Real Capital Investments
Brokerage Address
4619 Insurance Lane
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591