Listed by Lyon Stahl Investment Real Estate
$1,650,000
520 W 82nd St
Details
APN 6032-021-018
Property Type Multifamily
Sub Type Apartment Building
Square Footage 5,234
Units 7
Cap Rate 8.89%
NOI $146,635
Tenancy Multi
Pro-Forma Cap Rate 11.12%
Pro-Forma NOI $183,450
Price per SqFt $315
Class C
Year Built 1936
Buildings 4
Lot Size (SqFt) 9,317
Zoning LAR3
Parking Spaces 6 spaces
Parking per 1,000 SqFt 1.15
Multifamily | 7 Units | $235,714/unit
Marketing description
We are pleased to present this high cashflowing asset in Vermont Knolls! 7 units across four separate buildings on a huge 9,317sqft lot! The property has 6 single car garages along with RTI plans for a Jr ADU for an 8th unit. Unmatched unit mix always in high demand. Perfect for a passive income investor with minimal overhead. All major systems renovated in 2020: new roof, copper plumbing, new electrical. 2 units are currently vacant and rent ready allowing you to hand-pick your new tenants. Do not miss out on this turnkey Spanish Style income generator!
Investment highlights
- 4 seperate buildings
- High cash-flowing asset
- 2020: New Roof, plumbing, electrical
- All units fully renovated
- (2) vacancies in rent ready condition
- 6 garages
- RTI plans for a Jr ADU (8th unit)
- Huge Lot: 9,317sf
Listing Contacts
Listed by Lyon Stahl Investment Real Estate
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$146,635.00
$12,219.58/mo
Valuation Metrics
0
DSCR
8.89%
Cap Rate
8.89%
ROI
Map
Zoning
R3-1 ResidentialMulti FamilyMultiple Residential
View municipality zoning documents Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 676 uses
View all 676 uses Last updated Jun 22, 2026 For deeper zoning details, reports are available at Zoneomics
Broker Selected Comps View More Comps
Property History
Similar Properties
Is there information that looks off?
