www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34418574
34418575

20182 East Lakeside Road, Cordes Lakes, AZ 86333 For Sale

JL
NV S.0174922
$1,678,782
3 days on market
Updated 3 days ago

6-Home SFR Rental Portfolio | Cordes Lakes, AZ

Details
Property Type Multifamily
Sub Type Single Family Rental Portfolio
Square Footage 7,200
Units 6
Cap Rate 6.57%
NOI $110,220
Year Built 2025
Stories 1

6-Home New-Construction SFR Rental Portfolio | 6.57% Cap | Cordes Lakes, AZ

Investment highlights

New-construction rental portfolio of 6 single-family homes offered as a single tranche at $1,678,782 ($279,797 per home) in Cordes Lakes, AZ 86333. Each 2025-built home is a single-story 3-bed, 2-bath residence spanning 1,200 square feet (7,200 square feet across the portfolio). The portfolio underwrites to a 6.57% cap rate, with roughly $110,220 in aggregate NOI and projected rent of $1,900 per home per month. Blended ARV across the six homes is $1,875,000. The representative address, 20182 East Lakeside Road, is one of the 6 homes in the portfolio. A turnkey, single-close entry into new-construction rental income. Financials available on request.

Listing Contacts

JL
NV S.0174922

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$110,220.00
$9,185.00/mo

Valuation Metrics

0
DSCR
6.57%
Cap Rate
6.57%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591