$1,350,000
5-Home SFR Rental Portfolio | Cordes Lakes, AZ
Details
Property Type Multifamily
Sub Type Single Family Rental Portfolio
Square Footage 5,500
Units 5
Cap Rate 6.24%
NOI $84,205
Year Built 2025
Stories 1
5-Home New-Construction SFR Rental Portfolio | 6.24% Cap | Cordes Lakes, AZ
Investment highlights
5-home new-construction single-family rental portfolio in Cordes Lakes, AZ. Five detached 3-bed / 2-bath homes built in 2025, each approximately 1,100 SF on one story. Offered as a single tranche at $1,350,000 ($270,000 per home). Aggregate projected NOI of $84,205 (about $16,841 per home) for a 6.24% cap rate at the tranche price. Aggregate ARV of $1,525,000 ($305,000 per home). Turnkey, income-producing SFR portfolio ideal for investors seeking scale in a single acquisition. Representative address 20178 East Lakeside Road represents one of the five homes in the portfolio.
Listing Contacts
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$84,205.00
$7,017.08/mo
Valuation Metrics
0
DSCR
6.24%
Cap Rate
6.24%
ROI
Broker Selected Comps View More Comps
Property History
Similar Properties
Is there information that looks off?
