$1,511,970
6-Home Sunbeam Rental Portfolio | Bullhead City, AZ
Details
Property Type Multifamily
Sub Type Single Family Rental Portfolio
Square Footage 11,100
Units 6
Cap Rate 8.18%
NOI $123,612
Year Built 2026
Stories 2
6-Home New-Construction Rental Portfolio | 8.18% Cap | Bullhead City, AZ
Investment highlights
6-home new-construction rental portfolio (Duval plan) in the Sunbeam community, Bullhead City, AZ. Six 2-story homes, each 4-bed / 2.5-bath, approximately 1,850 SF, built in 2026. Offered as a single tranche at $1,511,970 ($251,995 per home). Aggregate projected NOI of $123,612 (about $20,602 per home) for an 8.18% cap rate at the tranche price. Aggregate ARV of $1,649,970 ($274,995 per home). Turnkey, income-producing portfolio ideal for investors seeking scale in a single acquisition. Representative address 3424 Sunbeam Drive represents one of the six homes in the portfolio.
Listing Contacts
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$123,612.00
$10,301.00/mo
Valuation Metrics
0
DSCR
8.18%
Cap Rate
8.18%
ROI
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Is there information that looks off?
