www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34421469
34421482

2 Locations For Sale

KM
WA WA 111361
Marcus & Millichap - Seattle
SM
WA WA 4731
Marcus & Millichap - Seattle
Listed by Marcus & Millichap - Seattle
$10,600,000
2 days on market
Updated 2 days ago

Pearl Manor & Pearl Plaza

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 40,800
Units 54
Cap Rate 5.96%
NOI $631,449
Occupancy 100%
Tenancy Multi
Pro-Forma Cap Rate 6.73%
Pro-Forma NOI $713,300
Price per SqFt $260
Class B
Year Built 1967
Year Renovated 2018
Buildings 5
Stories 1
Acreage 2.780
Parking Spaces 90 spaces
Parking per 1,000 SqFt 2.21
Investment Type Stabilized

54-Unit Multifamily Portfolio in West End Tacoma

Marketing description

Marcus & Millichap is pleased to exclusively present Pearl Manor & Pearl Plaza Apartments, a 54-unit multifamily portfolio comprised of two contiguous apartment communities in Tacoma’s highly desirable West End neighborhood.

Constructed in 1967 and 1970, the portfolio features five single-story brick buildings with courtyard-style layouts, pitched composition roofs, mature landscaping, and ample parking. Ownership has completed extensive capital improvements, including renovated interiors, upgraded electrical systems, PEX plumbing (in most), and in-unit washers and dryers in the majority of units.

The portfolio consists of one 16-unit, 55 + senior-oriented community along with a 38-unit traditional market-rate apartment complex. Significant recent improvements, operational flexibility, and a premier North Tacoma location create a compelling investment opportunity.

Investment highlights

  • Significant Capital Improvements: Extensive interior renovations and major electrical and plumbing upgrades throughout both properties.
  • Strong Investment Returns: Projected 6.73% stabilized cap rate and 8.01% cash-on-cash return with market rents.
  • Strong & Stable Tenant Base: A well-established resident base provides stable and dependable cash flow.
  • Storage Income Upside: Opportunity to add twelve additional units and increase annual NOI by approximately $7,200.
  • Rental Upside: Current rents provide the opportunity to capture additional revenue through market rent growth.
  • Stable North Tacoma Submarket: Ideally located near Westgate, Proctor, Point Ruston, and the Ruston Way Waterfront, with convenient access to major employers and everyday amenities.

Listing Contacts

KM
WA WA 111361
Marcus & Millichap - Seattle
SM
WA WA 4731
Marcus & Millichap - Seattle
Listed by Marcus & Millichap - Seattle

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$631,449.00
$52,620.75/mo

Valuation Metrics

0
DSCR
5.96%
Cap Rate
5.96%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Joel Deis
License
25469
Title
Broker of Record
Name
Kellan Moll
License
WA 111361
Brokerage
Marcus & Millichap
Brokerage Phone
2068265692
Title
Managing Director Investments
Name
Scott Morasch
License
WA 4731
Brokerage Phone
2068265724
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591