www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34428501
34428502

441-443 ½ N Harvard Blvd, Los Angeles, CA 90004 For Sale

DD
01941825
City Wide Investment Group
Listed by City Wide Investment Group
$2,950,000
7 days on market
Updated 7 days ago

441-443 ½ N Harvard Blvd

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 5,509
Net Rentable (SqFt) 5,509
Units 4
Beds 15
Cap Rate 6.00%
NOI $176,877
Occupancy 25%
Tenancy Multi
Pro-Forma Cap Rate 6.00%
Pro-Forma NOI $176,877
Price per SqFt $535
Class A
Year Built 2025
Buildings 2
Lot Size (SqFt) 5,600
Zoning R3-1
Parking Spaces 11 spaces
Parking per 1,000 SqFt 2.00
Investment Type Core+

2025 New Construction | No RSO | Delivered Leased, Vacant or STR | 6.0% Pro Forma CAP

Marketing description

A newly constructed investment should do more than generate income—it should give you options. Welcome to 441 N Harvard Blvd, a turnkey fourplex in the heart of Mid-Wilshire designed for investors who value flexibility, efficiency, and long-term wealth creation. Currently operating as a successful short-term rental with income exceeding the projected pro forma, the property can be delivered fully furnished with transferable short-term rental permits, fully leased through an ongoing lease-up, or vacant, allowing the next owner to execute the strategy that best fits their investment goals. Completed in 2025 and exempt from local rent control, this Green Certified property was built to minimize ownership costs while maximizing cash flow. Every unit is individually metered for electricity, gas, and water, leaving virtually no landlord-paid utilities. Paid-off solar, separate HVAC systems and energy-efficient construction further reduce operating expenses, while a 1-year builder warranty provides additional peace of mind. Each residence has been thoughtfully finished with quartz countertops, soft-close cabinetry, luxury vinyl plank flooring, designer tile bathrooms, brand new appliances, private balconies, in-unit laundry, spacious open-concept living areas, and en-suite bathrooms, creating a product that stands well above the typical rental inventory. With 11 on-site parking spaces, including two garages, the property offers an amenity package rarely found in newly built multifamily assets. Projected gross annual income of approximately $230,220 and a projected NOI of approximately $176,877 combine with low operating expenses to create a true turnkey investment. As new construction, the property may also present attractive depreciation opportunities for qualified buyers—buyers should consult their tax advisor regarding available tax benefits. Ideally situated near Larchmont Village, Hancock Park, Koreatown, Hollywood, Paramount Studios, Netflix, Metro transit, and major employment centers, these units offer access to one of Los Angeles' deepest and most resilient tenant pools. Whether you're completing a 1031 exchange, purchasing your first multifamily asset, or expanding an institutional-quality portfolio, opportunities like this are exceptionally rare: a brand-new, low-maintenance, separately metered, fully furnished investment that can be operated as a premium long-term rental or continue generating income through short-term accommodations from day one.

Investment highlights

Investment Highlights

  • 2025 New Construction
  • No RSO
  • Buyer Choice: Delivered Leased, Vacant, or with Active STR Permits
  • Furniture Included
  • Paid-Off Solar
  • Separately Metered Electric, Gas & Water
  • 15 Bed / 16 Bath
  • 11 Parking Spaces
  • Projected 6.0% Cap Rate
  • $176,877 Projected NOI
  • One-Year Builder Warranty
  • Opportunity for Bonus Depreciation (consult tax advisor)

Listing Contacts

DD
01941825
City Wide Investment Group
Listed by City Wide Investment Group

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$176,877.00
$14,739.75/mo

Valuation Metrics

0
DSCR
6%
Cap Rate
6%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591