www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34455553
34455554

5430 FM 359 South, Brookshire, TX 77423 For Sale

KB
TX 00324828
Reality 1 Partners
Listed by Reality 1 Partners
$6,290,000
1 day on market
Updated 0 days ago

Gateway 359 | 100% Leased NNN Multi-Tenant Retail

Details
APN 0014-00-000-0321-901
Property Type Retail
Sub Type QSR/Fast Food, Storefront (+1)
Square Footage 17,466
Net Rentable (SqFt) 17,466
Units 8
Cap Rate 6.75%
NOI $424,776
Occupancy 100%
Tenancy Multi
Brand/Tenant Pizza Hut, Anytime Fitness (+4)
Lease Type NNN
Rent Bumps Yes
Pro-Forma Cap Rate 7.90%
Pro-Forma NOI $497,800
Price per SqFt $360
Broker Co-Op True
Class A
Year Built 2023
Buildings 1
Stories 1
Acreage 1.925
Zoning None – Unincorporated Fort Bend County
Parking Spaces 98 spaces
Parking per 1,000 SqFt 5.61
Investment Type Stabilized
Tenant Credit Franchisee
Ground Lease No
Ownership Fee Simple

Retail | 6.75% CAP | 17,466 SqFt

Marketing description

Gateway 359 is a rare chance to own brand-new, 100% leased retail at the crossroads of Fulshear/Brookshire's rooftop boom. The center fronts the signalized corner of FM 359 & Hunt Road — ringed by master-planned communities, a new Lamar CISD campus, and the region's fastest-growing logistics corridor off Twinwood Parkway. Built in 2023, it totals 17,466 SF across 8 suites on 1.925 acres, and it produces income from the day you close.

INCOME IN PLACE FROM DAY ONE. Six tenants on true triple-net (NNN) leases — anchored by Anytime Fitness (5,000 SF) — plus a 12-month seller master lease at $29.00/SF NNN on the two remaining shell suites (Suites 300 & 800, 3,096 SF) generate $424,776 of day-one NOI, expense-neutral to the buyer. This is a true coupon-clipper on new construction, with roughly six years of weighted-average lease term on the third-party leases underpinning the cash flow.

PRICED BELOW REPLACEMENT COST. Offered at $6,290,000 — a 6.75% cap rate and just $360/SF. In today's construction market, you cannot build this center for what you can buy it for.

BUILT-IN RENT GROWTH. In-place rents blend to roughly $25/SF while brand-new construction directly on FM 359 is signing in the mid-$30s/SF NNN. That $10+/SF (~40%) mark-to-market gap already sits in the rent roll — the next owner inherits the upside as suites roll to market rather than betting on it.

A GROWTH STORY THAT SELLS ITSELF. Population within three miles has grown 454.1% since 2020, and the five-mile ring now holds 91,000+ residents with average household incomes around $183,600 (north of $170,000 at one mile) and owner-occupancy above 87%. Daily traffic runs 8,469 VPD on FM 359 and 11,159 VPD on nearby FM 1093. Demand is anchored by ±8,273 new planned homes and a new Lamar CISD 100-acre campus — Middle, Junior High & High School No. 8 — opening ±1 mile north in August 2027.

IDEAL FOR A 1031 EXCHANGE OR OWNER-USER. Trade into a clean, passive, new-construction NNN asset with real embedded upside — or occupy a suite and let the tenants carry the note. Located in unincorporated Fort Bend County (no zoning), outside the FEMA floodplain (Flood Zone X), steel construction, fully fire-sprinklered.

Full Offering Memorandum, rent roll, and financials available upon request.

Kris Bender | Leasing Director, Realty 1 Partners

Office: 832-847-4008 | [email protected]

Investment highlights

100% Leased, Day-One Stabilized — Six tenants on true NNN leases plus a 12-month seller master lease on the two shell suites (Suites 300 & 800, 3,096 SF at $29/SF NNN) deliver $424,776 of day-one NOI — expense-neutral, fully stabilized income at close.

Priced Below Replacement Cost — Offered at $6,290,000, a 6.75% cap and just $360/SF. You cannot rebuild this center in today's market for the acquisition basis.

$10+/SF Mark-to-Market Upside — In-place rents blend to ~$25/SF (master lease $29/SF) while brand-new construction directly on FM 359 signs in the mid-$30s/SF NNN — a ~40% rent gap that's real, capturable upside as suites roll to market.

Brand-New 2023 Construction, Minimal Capex — Modern building systems, new roof and parking, and warranty-backed tenant build-outs mean limited near-term capital exposure. Steel construction, fully sprinklered, and outside the FEMA floodplain (Flood Zone X).

Signalized Hard Corner in the Path of Growth — Fronting the signalized intersection of FM 359 & Hunt Road in Fulshear/Brookshire, one of Texas's fastest-growing submarkets. Three-mile population up 454.1% since 2020, with 8,469 VPD on FM 359 and 11,159 VPD on nearby FM 1093.

New Lamar CISD 100-Acre Campus, Opening Aug 2027 — Middle, Junior High & High School No. 8 rises ±1 mile north at FM 359 & Twinwood Pkwy, amid ±8,273 new planned homes — a built-in daytime-traffic and rooftop driver.

Affluent, Deepening Rooftop Base — 91,000+ residents within five miles, average household income ±$183,600 (exceeding $170,000 at one mile), and owner-occupancy above 87% — an affluent family base that supports service, fitness, and F&B retail.

Turnkey 1031 or Owner-User Play — Step into passive, new-construction NNN income with embedded rent growth as an exchange buyer, or occupy a suite and let the tenants carry the note.

Listing Contacts

KB
TX 00324828
Reality 1 Partners
Listed by Reality 1 Partners

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$424,776.00
$35,398.00/mo

Valuation Metrics

0
DSCR
6.75%
Cap Rate
6.75%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591