www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34463937

2802 NATCHEZ AVE, CLEVELAND, OH 44109 For Sale

JC
OH 201702330
Russell Commercial Advisory
Listed by Russell Commercial Advisory
$485,000
1 day on market
Updated 1 day ago

Gifford-Natchez Turn Key Duplex Portfolio

Details
APN 011-04-098
Property Type Multifamily
Sub Type Apartment Building
Square Footage 4,000
Units 4
Cap Rate 6.50%
NOI $45,000
Occupancy 100%
Tenancy Multi
Rent Bumps Yes
Pro-Forma NOI $53,000
Class A
Year Built 1924
Year Renovated 2023, 2024
Buildings 2
Stories 2
Lot Size (SqFt) 9,750
Zoning Multifamily
Parking Spaces 5 per unit
Investment Type Stabilized

100% Leased - Immediate Cashflow

Marketing description

Turnkey, fully occupied duplex portfolio featuring two exceptionally clean and extensively improved properties located in established west-side Cleveland neighborhoods. The portfolio includes 4621 Gifford Avenue and 2802 Natchez Avenue, providing four occupied units and approximately $4,350 in current monthly rental income.

These are not typical deferred-maintenance investment properties. Both buildings have been carefully maintained and comprehensively improved, with major components, finishes and mechanical items updated or replaced as needed. The properties show extremely well, offer attractive unit layouts and are occupied by established tenants providing dependable, stable cash flow from day one.

The portfolio is positioned for an investor seeking quality, consistency and long-term performance rather than a heavy renovation project. Old Brooklyn continues to be one of Cleveland’s most established and consistently performing west-side neighborhoods, supported by strong surrounding housing stock, convenient access to downtown, major highways, shopping, employment and neighborhood amenities.

Offered together at $485,000, with individual asking prices of $225,000 for Gifford and $260,000 for Natchez. Additional properties from the same ownership group may also be available, creating an opportunity to assemble a larger stabilized Cleveland rental portfolio.

Investment highlights

Portfolio Financial Recap

4621 Gifford Avenue — Asking $225,000

  • 2-unit duplex; 100% occupied
  • Down unit: 2 bed / 1 bath — $1,100/month
  • Up unit: 2 bed / 1 bath — $1,050/month
  • Total in-place rent: $2,150/month
  • Annual scheduled gross rent: $25,800
  • 2025 reported total operating income: $31,655.63
  • 2025 reported operating expenses: $6,723.10
  • Reported NOI: $24,932.53
  • Gross rent yield on asking price: approximately 11.5%
  • Reported NOI cap rate on asking price: approximately 11.1%
  • Owner-paid utilities reflected in statement:
    • Water: $1,526.69 annually
    • Sewer: $2,484.28 annually
    • Total water/sewer: $4,010.97 annually, or approximately $334/month

2802 Natchez Avenue — Asking $260,000

  • 2-unit duplex; 100% occupied
  • Back unit: 2 bed / 1 bath — $1,050/month
  • Front unit: 3 bed / 1 bath — $1,150/month
  • Total in-place rent: $2,200/month
  • Annual scheduled gross rent: $26,400
  • Current indicated market rent: approximately $2,250/month, or $27,000 annually
  • 2025 reported total operating income: $23,575
  • 2025 reported operating expenses: $4,002.08
  • Reported NOI: $19,572.92
  • Gross rent yield on asking price: approximately 10.2%
  • Reported NOI cap rate on asking price: approximately 7.5%
  • Owner-paid utilities reflected in statement:
    • Water: $776.31 annually
    • Gas: $133.35 annually
    • Total listed utilities: $909.66 annually, or approximately $76/month

Combined Portfolio — Asking $485,000

  • 4 total units; currently 100% occupied
  • Current monthly rent: $4,350
  • Annual scheduled gross rent: $52,200
  • Combined reported operating income: $55,230.63
  • Combined reported NOI: $44,505.45
  • Combined gross rent yield: approximately 10.8%
  • Combined reported NOI cap rate: approximately 9.2%
  • Combined listed utilities: approximately $4,920.63 annually

The income statements include certain irregular collections, reimbursements and timing differences, so buyers should independently verify and normalize income and expenses during due diligence.

Listing Contacts

JC
OH 201702330
Russell Commercial Advisory
Listed by Russell Commercial Advisory

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$45,000.00
$3,750.00/mo

Valuation Metrics

0
DSCR
9.28%
Cap Rate
9.28%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Justin Campbell
License
201702330
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591