www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34467028
34467027

77 Garden Street, Poughkeepsie, NY 12601 For Sale

SG
NY 10301209629, NY
Marcus & Millichap - Manhattan
MG
10401313423
Marcus & Millichap - Westchester
SW
NY: 10401343423
Marcus & Millichap - Westchester
Listed by Marcus & Millichap - Manhattan, Marcus & Millichap - Westchester
$2,100,000
2 days on market
Updated 2 days ago

77-79 Garden St

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 17,520
Units 12
Beds 3
Cap Rate 7.00%
NOI $147,000
Occupancy 100%
Tenancy Multi
Pro-Forma Cap Rate 9.70%
Pro-Forma NOI $204,158
Price per SqFt $120
Year Built 1920
Buildings 2
Zoning R-4
Investment Type Value Add

Multifamily | 12 Units | $175,000/unit

Marketing description

The New York Multifamily Group at Marcus & Millichap is pleased to present 77-79 Garden Street, a 17,520-square-foot multifamily property comprised of two distinct buildings in the heart of Poughkeepsie, New York. Originally constructed in 1920, the asset sits within a dynamic residential corridor and offers a unique footprint split almost evenly between the two structures.

The Property features a highly desirable and uniform layout, delivering a balanced income stream supported by strong tenancy and consistent demand from the area's deep renter pool. This classic asset presents a rare acquisition opportunity featuring a 100% three-bedroom unit mix, encompassing 12 total residential units with classic interior finishes, offering flexibility and significant upside for both investors and operators.

The Property benefits from exceptional connectivity and proximity to Poughkeepsie's premier dining, retail, and employment hubs. The market's continued growth and limited supply of large-format, three-bedroom apartments underpin long-term rent appreciation and sustained investor demand.

Investment highlights

  • A significant value-add opportunity exists by capturing the current 13.7% loss-to-lease. This strategy is projected to increase the NOI by 23.8% to a stabilized $180,477 in Year 1.
  • The property boasts a Walk Score of 78, offering pedestrian access to downtown amenities. Located under 1 mile from the Metro-North Train Station, it provides direct commuter rail access to New York City.
  • The property benefits from a highly stable tenant base anchored by major regional institutions. Demand is driven by IBM's 3,000 employees, the 243-bed MidHudson Regional Hospital, and 9,000 students at Vassar, and Marist.
  • All 12 residential units feature strictly 3-bedroom, 1-bathroom floor plans, a composition rarely found in comparable multifamily product. This 100% 3-bedroom mix caters perfectly to the core demographic in a tight market.
  • The property is within walking distance of over $150 million in active construction projects, enhancing neighborhood appeal. This includes the $147 million Wallace Campus development, adding 187 housing units and 22,000 SF of retail space. The city also secured $9.7M across 10 Downtown Revitalization Initiative projects.

Listing Contacts

SG
NY 10301209629, NY
Marcus & Millichap - Manhattan
MG
10401313423
Marcus & Millichap - Westchester
SW
NY: 10401343423
Marcus & Millichap - Westchester
Listed by Marcus & Millichap - Manhattan, Marcus & Millichap - Westchester

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$147,000.00
$12,250.00/mo

Valuation Metrics

0
DSCR
7%
Cap Rate
7%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591