www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34483929
34483915

2627 PANOLA RD, LITHONIA, GA 30058 For Sale

LS
GA 436367, TN 373525
Keller Williams Realty
Listed by Keller Williams Realty
$1,600,000
0 days on market
Updated 0 days ago

2627 PANOLA ROAD LITHONIA GA 30058

Details
APN 16 040 01 028
Property Type Retail
Sub Type Convenience Store
Square Footage 9,032
Cap Rate 9.25%
NOI $148,036
Tenancy Single
Brand/Tenant Family Dollar
Lease Type NN
Lease Term 10.8
Lease Expiration 03/31/2028
Remaining Term 1.7
Rent Bumps Yes
Price per SqFt $177
Year Built 2012
Acreage 1.220
Tenant Credit Credit Rated, Corporate Guarantee
Lease Commencement 06/30/2017
Ground Lease No

Net Leased Family Dollar | 9.25% CAP | Corporate Guarantee

Marketing description

PROPERTY OVERVIEW

Rare opportunity to acquire a corporately guaranteed Family Dollar investment featuring a net lease, investment-grade tenant credit, scheduled rent increases, and a passive ownership structure. Situated on a 1.22-acre site within a growing trade area, the property offers stable cash flow and long-term appreciation potential.

• 100% leased to Family Dollar and Corporate-guaranteed Lease

• Net lease providing a passive, management-free investment

• High yield property in metro-Atlanta coridor off of I-20

• Three (3) additional 5-year renewal options

• Rental increases at each renewal option, providing built-in income growth

2nd Five Year Option - $162,840

3rd Five Year Option - $179,124

4th Five Year Option - $197,036

• Strategically positioned on a 1.22 acre site

• Affluent trade area with median household income of $62,026 within a 1-mile radius

• Strong consumer base supported by a population of 253,367 residents within a 5-mile radius

• Market benefits from continued residential growth and expanding population trends

• Essential-needs retailer with a recession-resistant business model

• Ideal passive investment featuring corporate backed investment, contractual rent growth, and minimal landlord responsibilities

Investment highlights

This offering presents an established, net-leased Family Dollar in Lithonia, Georgia, priced at $1,600,000 with an attractive 9.25% cap rate on $148,036 in annual net operating income. The lease structure is NN, providing minimal landlord responsibilities, and is supported by a corporate guarantee, offering investors durable and predictable cash flow from a nationally recognized credit tenant. The initial five-year option lease term runs through March 31, 2028, and includes three 5-year renewal options with rent increases in each option period, creating long-term income stability and built-in rental growth.

2nd Five Year Option - $162,840

3rd Five Year Option - $179,124

4th Five Year Option - $197,036

Located at 2627 Panola Rd in Lithonia, GA the asset benefits from excellent visibility and access along I-20, in the heart of the Stonecrest/Lithonia corridor. The site is positioned within an established retail area and serves a strong local customer base. The property is surrounded by national retailers including Walmart, Lowe's, Publix, Walgreens, IHOP, LA Fitness, and various restaruants. Approximately 15 miles east of Downtown Atalnta with convenient access to one of Metro Atlanta's busiest corridors.

Listing Contacts

LS
GA 436367, TN 373525
Keller Williams Realty
Listed by Keller Williams Realty

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$148,036.00
$12,336.33/mo

Valuation Metrics

0
DSCR
9.25%
Cap Rate
9.25%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Lauren Shaheen
License
436367
Brokerage
Keller Williams Greater Downtown
Brokerage Phone
423-664-1600
Title
Real Estate Agent/Sales person
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591