www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34498790
34498791

123 Bethel Street, Roma, TX 78584 For Sale

AG
TX TX 772423-B
Coldwell Banker Commercial - RGV
Listed by Coldwell Banker Commercial - RGV
$275,000
2 days on market
Updated 2 days ago

12% CAP | Multi-Family Investment | 8-Units in Roma, TX

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 5,214
Units 8
Cap Rate 11.93%
NOI $32,797
Occupancy 100%
Tenancy Multi
Price per SqFt $53
Year Built 1987
Year Renovated 2021, 2025
Buildings 2
Acreage 0.280
Investment Type Value Add

100% Leased | 5,214 SF | 8-Unit Multi-Family

Marketing description

Investment Opportunity | 123 Bethel St. | Roma, Texas

Exceptional opportunity to acquire a stabilized, income-producing multifamily investment in the heart of Roma, Texas. Situated on a prominent corner lot, this fully occupied property offers a strong 12% capitalization (Cap) rate and immediate cash flow, making it an attractive acquisition for both seasoned and first-time multifamily investors.

The property consists of eight (8) two-bedroom, one-bath apartment units across two apartment buildings and includes an additional 6,098-square-foot vacant lot, providing future value-add potential through expansion, additional improvements, or redevelopment (subject to local regulations).

Located just minutes from schools, restaurants, shopping, and other community amenities, the property benefits from an established residential setting with consistent rental demand. The uniform two-bedroom floor plans appeal to a broad tenant base, helping support long-term occupancy and stable rental income.

Whether you're seeking dependable cash flow, portfolio diversification, or future development potential, 123 Bethel Street presents a compelling investment opportunity with both immediate returns and long-term upside.

Property Highlights

  • 12% Cap Rate
  • Fully occupied, income-producing multifamily asset
  • Eight (8) two-bedroom, one-bath apartment units
  • Corner lot location with excellent accessibility
  • Additional 6,098 SF vacant lot included
  • Opportunity for future expansion or value-add improvements (subject to local regulations)
  • Established rental market with strong occupancy potential
  • Convenient access to schools, shopping, restaurants, and US Highway 83

Investment highlights

12% Cap Rate – Strong in-place cash flow with immediate investment returns.

Income-Producing Multifamily Asset – Eight (8) fully occupied apartment units generating consistent rental income.

Corner Lot Location – Excellent visibility and access within an established residential neighborhood.

Additional Development Potential – Includes a 6,098 SF vacant lot offering opportunities for expansion or future development (subject to local regulations).

Value-Add Opportunity – Potential to enhance long-term returns through future improvements or additional development.

Established Rental Market – Located in the heart of Roma near schools, shopping, restaurants, and everyday conveniences.

Desirable Unit Configuration – Eight (8) two-bedroom/one-bath apartment units offer a highly marketable layout that appeals to a broad range of tenants and supports long-term occupancy.

Strategic South Texas Location – Convenient access to US Highway 83 and local employment, education, and community amenities.

Listing Contacts

AG
TX TX 772423-B
Coldwell Banker Commercial - RGV
Listed by Coldwell Banker Commercial - RGV

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$32,797.00
$2,733.08/mo

Valuation Metrics

0
DSCR
11.93%
Cap Rate
11.93%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Antonio Garza
License
TX 772423-B
Brokerage
Coldwell Banker Commercial - RGV
Brokerage Phone
956-631-1322
Title
Associate Real Estate Broker
Brokerage Address
508 East Dove Avenue
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591