www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34568569
34568561

1386 W 91ST ST, CLEVELAND, OH 44102 For Sale

JC
OH 201702330
Russell Commercial Advisory
Listed by Russell Commercial Advisory
$395,000
5 days on market
Updated 5 days ago

ALL 2-BEDROOM FOURPLEX | SUBSTANTIAL RENT UPSIDE

Details
APN 001-07-103
Property Type Multifamily
Sub Type Apartment Building
Square Footage 5,889
Net Rentable (SqFt) 44,340
Units 4
Cap Rate 5.00%
NOI $19,776
Occupancy 75%
Pro-Forma Cap Rate 11.48%
Pro-Forma NOI $45,360
Price per SqFt $67
Year Built 1920
Year Renovated 2022, 2023
Buildings 1
Stories 2
Lot Size (SqFt) 4,140
Zoning 4F
Investment Type Stabilized

Stabilized Income | Strong Four Unit

Marketing description

Opportunity meets upside at this classic Cleveland brick fourplex featuring four desirable two-bedroom residences in the heart of the 44102 rental corridor. Three apartments are currently occupied, providing immediate income, while the remaining vacant two-bedroom unit offers a purchaser the ability to begin increasing revenue immediately after acquisition.

Current rents remain significantly below surrounding asking levels. Nearby two-bedroom rental listings are positioned between approximately $1,200 and $1,395 per month, compared with existing rents of approximately $925 to $945, creating substantial embedded rent-growth potential. With thoughtful lease-up and progressive mark-to-market management, the property offers a clear path toward significantly stronger gross income and long-term value.

The building combines timeless brick construction with large covered porches, spacious room layouts, original wood detailing and refreshed interior finishes. Updated kitchens, bathrooms and flooring enhance tenant appeal while retaining the character and functionality expected from a well-located west-side multifamily property. This is a compelling opportunity to acquire immediate income, complete the remaining lease-up and capitalize on one of the strongest rent-growth stories in the immediate market.

DISCLAIMER: This marketing material has been prepared by Russell Commercial Advisory (“RCA”), Russell Real Estate Services, and Justin Campbell solely for general informational and marketing purposes. Certain photographs, renderings, landscaping, lighting, skies, building features, finishes, site conditions, or surrounding elements may have been digitally enhanced, altered, staged, generated, or otherwise modified for illustrative purposes and may not accurately depict the property’s current or future condition.

No warranty or representation, express or implied, is made regarding the accuracy, completeness, reliability, or future performance of any photograph, rendering, property description, comparable sale, rental rate, projected income, expense, valuation, renovation concept, investment return, zoning classification, square footage, condition, or other information presented herein. Information has been obtained from sources believed to be reliable, including owners, public records, MLS data, and third parties, but has not been independently verified and is subject to errors, omissions, prior sale, changes in price or terms, withdrawal from the market without notice, and any special conditions imposed by the property owner.

Any investment analysis, comparable-sale discussion, rental projection, renovation scenario, or potential resale value is illustrative only and does not constitute an appraisal, guarantee of value, financial advice, tax advice, legal advice, construction estimate, or assurance of future income or investment performance. RCA, Russell Real Estate Services, Justin Campbell, and their respective agents and representatives have not conducted engineering, environmental, structural, zoning, code-compliance, title, survey, or property-condition investigations unless expressly stated in writing.

Prospective purchasers and investors must independently verify all information and conduct their own inspections, due diligence, financial analysis, and consultation with appropriate legal, tax, lending, appraisal, architectural, engineering, zoning, insurance, and construction professionals before making any decision. The property is offered subject to its actual condition, applicable contracts, governmental requirements, and the owner’s final approval. All dimensions, rents, expenses, values, projections, renovation plans, and investment outcomes are estimates only and are not guaranteed.

Ohio advertising materials should display the licensed brokerage name at least as prominently as the salesperson’s name, so the final layout should keep Russell Real Estate Services equal to or more prominent than Justin Campbell.

Investment highlights

Rare all-two-bedroom four-unit investment offering immediate income and substantial mark-to-market upside in Cleveland’s established 44102 rental corridor. The property currently generates approximately $2,795 per month, or $33,540 annually, from three occupied units, with one vacant two-bedroom apartment providing an immediate lease-up opportunity. Existing occupied rents of approximately $925 to $945 per month remain materially below nearby two-bedroom asking rents ranging from $1,200 to $1,395 per month.

Nearby offerings include two-bedroom apartments asking $1,295, $1,345 and as high as $1,395 per month, supporting a clear path toward substantially higher revenue as units are leased and renewed. At an illustrative stabilized target of approximately $1,300 per unit, gross scheduled rent could reach approximately $5,200 per month, or $62,400 annually—nearly $28,900 above the current annualized rent roll.

The property’s consistent all-two-bedroom unit mix, durable brick construction, expansive covered porches, spacious interiors, preserved woodwork and refreshed kitchens, bathrooms and flooring create a highly marketable rental product. The investment strategy is direct and manageable: lease the remaining vacancy, preserve existing cash flow, reposition below-market rents over time and increase NOI through disciplined operational management.

All-Two-Bedroom Unit Mix

Every apartment is configured as a two-bedroom/one-bath unit. That is the strongest feature of the deal. There are no studios or undersized one-bedroom units diluting the rent roll, and the consistent configuration simplifies leasing, management and future rent positioning.

Immediate Income With Built-In Lease-Up

Three units provide in-place income from day one, while the single vacancy gives a purchaser an immediate opportunity to increase gross revenue without waiting for existing residents to turn over.

Approximately 32% Gross-Revenue Upside

The seller-provided underwriting indicates a path from $33,540 in current annual rent to approximately $44,340 at stabilization—an increase of roughly $10,800 annually before any longer-term rent growth.

Diversified Four-Unit Income

The fourplex format provides better income diversification than a duplex. One vacancy still leaves the property 75% occupied, reducing the all-or-nothing income interruption associated with smaller two-unit assets.

Strong Physical Rental Product

The property offers classic brick construction, large covered porches, spacious rooms, substantial original wood trim and a combination of hardwood and updated plank flooring. The available photography also shows refreshed kitchens and bathrooms that present far better than the exterior initially suggested.

Manageable Value-Add Strategy

This is not a massive redevelopment story. The most immediate value creation comes from leasing the remaining unit, confirming collections, improving exterior presentation and progressively standardizing the interiors as units turn.

West-Side 44102 Positioning

The Cleveland 44102 location gives us a recognizable west-side rental address that is easier to market than many of the city’s lower-basis east-side fourplexes. The story should be all-two-bedroom income, brick construction and controlled lease-up—not speculative neighborhood appreciation.

DISCLAIMER: This marketing material has been prepared by Russell Commercial Advisory (“RCA”), Russell Real Estate Services, and Justin Campbell solely for general informational and marketing purposes. Certain photographs, renderings, landscaping, lighting, skies, building features, finishes, site conditions, or surrounding elements may have been digitally enhanced, altered, staged, generated, or otherwise modified for illustrative purposes and may not accurately depict the property’s current or future condition.

No warranty or representation, express or implied, is made regarding the accuracy, completeness, reliability, or future performance of any photograph, rendering, property description, comparable sale, rental rate, projected income, expense, valuation, renovation concept, investment return, zoning classification, square footage, condition, or other information presented herein. Information has been obtained from sources believed to be reliable, including owners, public records, MLS data, and third parties, but has not been independently verified and is subject to errors, omissions, prior sale, changes in price or terms, withdrawal from the market without notice, and any special conditions imposed by the property owner.

Any investment analysis, comparable-sale discussion, rental projection, renovation scenario, or potential resale value is illustrative only and does not constitute an appraisal, guarantee of value, financial advice, tax advice, legal advice, construction estimate, or assurance of future income or investment performance. RCA, Russell Real Estate Services, Justin Campbell, and their respective agents and representatives have not conducted engineering, environmental, structural, zoning, code-compliance, title, survey, or property-condition investigations unless expressly stated in writing.

Prospective purchasers and investors must independently verify all information and conduct their own inspections, due diligence, financial analysis, and consultation with appropriate legal, tax, lending, appraisal, architectural, engineering, zoning, insurance, and construction professionals before making any decision. The property is offered subject to its actual condition, applicable contracts, governmental requirements, and the owner’s final approval. All dimensions, rents, expenses, values, projections, renovation plans, and investment outcomes are estimates only and are not guaranteed.

Ohio advertising materials should display the licensed brokerage name at least as prominently as the salesperson’s name, so the final layout should keep Russell Real Estate Services equal to or more prominent than Justin Campbell.

Listing Contacts

JC
OH 201702330
Russell Commercial Advisory
Listed by Russell Commercial Advisory

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$19,776.00
$1,648.00/mo

Valuation Metrics

0
DSCR
5.01%
Cap Rate
5.01%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Justin Campbell
License
201702330
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591