www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34607473
34607481

390 Saddleback Knoll, Nellysford, VA 22958 For Sale

TD
VA VA 0225224467
Dudley Resources
Listed by Dudley Resources
$1,500,000
2 days on market
Updated 2 days ago

Top-Tier Airbnb Estate in the Blue Ridge Mountains

Details
Property Type Hospitality, Land (+1)
Sub Type Residential, Business and Building
Square Footage 9,935
Units 1
NOI $257,000
Price Per Acre $350,000
Class A
Year Built 1992
Year Renovated 2023, 2024, 2025
Stories 3
Acreage 5.050
Zoning r
Parking Spaces 9 spaces
Parking per 1,000 SqFt 0.91
Investment Type Owner/User
Ground Lease No
Sale Condition For sale by owner

TOP TIER AIRBNB. 2023-2025 $750,000 IN RENTAL REVENUE

Marketing description

List price is a suggested opening bid, not the final sale price, subject to seller confirmation. 10% buyer's premium added to the high bid. Property being sold As-Is, outside any lender-required repairs. Virtual auction ends August 28th at 12 PM. Check the listing company website for full terms, COMPLETE property info, Renovation Information, complete due diligence packets and HOA Info. Offered three ways: the entirety, the residence only, or the buildable lot. For all info and registration please go to , www.dudleyresources.com

A Blue Ridge Estate That Lives Beautifully — and Performs Exceptionally

Welcome to Stoney Creek at Wintergreen, where refined Blue Ridge mountain living meets documented, high-performing short-term rental income. Ideally positioned minutes from Wintergreen Resort's ski slopes and championship golf, close to the region's renowned vineyards, breweries, and restaurants, near Lake Monocan's beach and swimming area, and approximately 45 minutes from Charlottesville, this estate offers a rare combination of privacy, scale, lifestyle appeal, and proven financial performance.

Beyond its investment appeal, the property is equally well-suited as a second home, family retreat, or future retirement residence. Buyers may retain the existing professional management team for seamless rental operations, with 16 reservations ($129,000 ) already booked on the calendar. The property can also be conveyed furnished, with furnishings available for separate purchase.

Estate Overview

Scale, Privacy, and Turn-Key STR Design

Set in the sought-after Stoney Creek section of Wintergreen, this custom contemporary mountain estate (built 1992) has been designed and updated to support large-group accommodations, luxury entertaining, and turn-key short-term rental operations.

At 9,935± total square feet, the residence offers 7 bedrooms, 6 full and 3 half baths, and as many as 10 rooms configured to sleep guests — accommodating 16-25 + guests — across three expansive levels. That scale places it firmly in the top tier of Wintergreen-area short-term rentals, where demand for large, amenity-rich homes consistently outperforms smaller inventory.

Standout spaces include a movie/theater room, basement game room, rec room, sunroom, coffee/wet bar, dedicated office, loft, breakfast nook, and mudroom, along with multiple laundry areas — purpose-built for hosting large groups.

Prime Location & Wintergreen Lifestyle

Owners and guests enjoy year-round access to golf, tennis, biking and hiking trails, swimming, skiing, and full year-round maintenance services through the Wintergreen community. Stoney Creek is one of the area's premier developments, offering resort-caliber amenities just minutes from the slopes, the golf clubhouse, and Nelson County's celebrated wineries and breweries.

Proven Short-Term Rental Performance

A Stabilized, Income-Producing Asset — Not a Speculation

This is not a speculative opportunity. The property is an established, top-performing short-term rental with a verifiable operating history and documented results (full P&L provided in the auction documents), not a pro-forma projection.

Documented Rental Performance (P&L Provided):

  • Total Gross Rental Revenue (2023–2025): ≈ $750,497
  • Net Operating Income (2023–2025): ≈ $420,013
  • Already booked for the remainder of 2026 (Jul–Dec): ≈ $129,465 across 16 confirmed reservations
  • Airbnb Rating: 4.97 stars across 76 reviews, reflecting consistent guest satisfaction and repeat demand Click Here for The AIRBNB LISTING
  • Wanderer.com Rating: 5.0 Stars across 142 reviews, reflecting consistent guest satisfaction and repeat demand Click Here for the Wander.com Listing
  • Strong year-round occupancy driven by skiing, golf, wine country, hiking, and regional tourism

Annual Financial Performance

Figures from the owner's P&L (2023–2025 actuals; 2026 year-to-date plus forecast). Rate and revenue variability reflect seasonality and ongoing rate optimization; higher ADRs reflect the estate's scale and premium positioning within the Wintergreen market.

Estate Features & Lifestyle Amenities

Designed for Luxury Living — Optimized for Rental Demand

  • Four fireplaces providing warmth and architectural character across the main living, dining, and upper-level gathering rooms
  • Private outdoor hot tub with expansive multi-level composite decking
  • Two screened porches, oversized decks, open porch, and courtyard for entertaining and relaxation
  • Theater/movie room and separate basement game room — proven drivers of family and group bookings
  • Cathedral ceilings, sunroom, wet/coffee bar, and two separate living areas ideal for large groups
  • Attached multi-car garage plus additional built-in garage space, with ample private parking for up to 8 full-size vehicles — a rare convenience for large-group rentals
  • Whole-house generator for year-round reliability
  • County water ( Aqua) and septic
  • Mountain, Lake and wooded views in a private, park-like Wintergreen setting

Capital Improvements & Upgrades

Meaningful Recent Investment

The current ownership has invested approximately $203,750 in improvements that enhance guest experience, expand living space, and support strong booking performance:

Auction Structure — Three Ways to Bid

A Multi-Parcel Offering

This property will be sold in a multi-parcel ("multi-par") format, giving buyers the flexibility to acquire the whole estate, the residence only, or the land only. Bidders may bid on an individual tract or on the entirety, and the property sells in the combination that produces the highest total for the seller:

  • Item 1: The Entirety — the residence plus all 5.05 acres, including the Black Walnut Trail lot
  • Item 2: The Residence Only — the residence on approximately 3.05 acres (excluding the 2-acre lot)
  • Item 3: Buildable Lot — the 2-acre buildable lot on Black Walnut Trail (potentially 2 buildable lots) per the HOA, due to the original previous subdivision layout of 4 parcels before all lots were combined. Confirm with the County and HOA .

This structure lets a homeowner or investor buy the turn-key rental estate on its own, a builder or neighbor acquire the buildable lot, or a single buyer take the entire 5.05-acre offering — with potential for further subdivision into additional buildable lot(s), subject to WPOA and Nelson County approval.

Investment & Ownership Positioning

Lifestyle, Income, and Enduring Value

Whether acquired as a luxury personal retreat, a top-tier short-term rental investment, or a hybrid lifestyle-plus-income property, this estate stands apart. It represents a high-barrier, large-scale asset with resort-level amenities and a documented operating history rarely available in the Wintergreen market — now offered at auction.

PUBLIC OPEN HOUSES WILL BE FRIDAY , AUGUST 14TH 12-3, / SUNDAY, AUGUST 16TH, FROM 12-2 / SUNDAY, AUGUST 23rd FROM 12-2

Investment highlights

9,935± SF luxury mountain estate on up to 5.05 acres in the sought-after Stoney Creek section of Wintergreen, VA

7 bedrooms, 6 full + 3 half baths, sleeps 16–25+ guests across three finished levels — top-tier scale for the Wintergreen STR market

Proven, documented STR income — not a pro forma: ≈$750,497 gross revenue and ≈$420,013 NOI (2023–2025 actuals, full P&L in auction documents)

$129,465 already booked across 16 confirmed reservations for the remainder of 2026

Elite guest ratings — 4.97★ (76 Airbnb reviews) and 5.0★ (142 Wander.com reviews)

Turn-key operation — existing professional management team available to retain; property may convey furnished (furnishings sold separately)

Multi-par auction — three ways to bid: the entirety (residence + 5.05 acres incl. Black Walnut Trail lot), residence only (~3.05 acres), or the 2-acre buildable lot (potential for additional subdivision, subject to WPOA/Nelson County approval)

~$203,750 in recent capital improvements (2022–2025): additions, decking, baths, interior/exterior paint, landscaping, lighting

Purpose-built for large-group hosting — theater room, basement game room, rec room, sunroom, wet/coffee bar, loft, office, multiple laundry areas

Premium amenities — 4 fireplaces, private hot tub, multi-level composite decking, two screened porches, cathedral ceilings, whole-house generator

Parking for up to 8 vehicles — attached multi-car garage plus additional built-in garage space

Prime location — minutes to Wintergreen Resort skiing & championship golf; near Nelson County wineries, breweries, and Lake Monocan; ~45 minutes to Charlottesville

Full Wintergreen community access — golf, tennis, hiking/biking trails, swimming, skiing, and year-round maintenance

County (Aqua) water & septic; mountain, lake, and wooded views in a private, park-like setting

Listing Contacts

TD
VA VA 0225224467
Dudley Resources
Listed by Dudley Resources

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$257,000.00
$21,416.67/mo

Valuation Metrics

0
DSCR
17.13%
Cap Rate
17.13%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Tim Dudley
License
VA 0225224467
Brokerage Phone
7572881854
Title
VA
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591