www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
4573818
4573851

1073 Bush St, SF, CA 94109

CS
CA CA 01707584
Sequoia Commercial Group
TH
CA 02131108
Sequoia Commercial Group
Listed by Sequoia Commercial Group
$2,499,000
1850 days on market
Updated 82 days ago

1073 Bush Street

Details
APN 0281/014
Property Type Multifamily
Sub Type Apartment Building
Square Footage 6,542
Units 11
Cap Rate 1.66%
NOI $41,608
Occupancy 81%
Price per SqFt $382
Class B
Year Built 1911
Buildings 1
Stories 3
Acreage 0.120
Zoning RC4
Investment Type Value Add

Historic 11-Unit Value-Add Opportunity in Prime SF Lower Nob Hill | Below-Market Rents

Marketing description

1073 Bush Street offers a unique investment opportunity in San Francisco’s desirable Lower Nob Hill neighborhood. This historic 11-unit apartment building, built in 1911, combines classic charm with modern convenience, featuring a mix of studio, one-bedroom, and two-bedroom units. Located steps from Muni/BART transit, UCSF Health Saint Francis Hospital, and the Fillmore Street dining and shopping district, the property boasts a Walk Score of 98, attracting professionals and tech workers. Its prime location near Chinatown, Union Square, and Van Ness Avenue ensures steady tenant demand in a high-demand urban area with limited new construction.

The property generated $118,785 in net income in 2024, with clear growth potential. Current rents range from $1,490 to $2.135 per month - below market rates (comparable units lease up to $4,394) —while one vacant unit (9.1% vacancy vs. 5.5% submarket average) offers immediate income upside. Outdated leases allow for rent adjustments, and recent upgrades like the $4,200 intercom system will reduce future costs. With Downtown San Francisco’s vacancy at 5.5% and near-zero new supply, this asset promises strong cash flow and appreciation through rent increases and operational improvements.

Investment highlights

  • Strong Current Cash Flow: The property generated $118,785 in net income (2024) with stable occupancy, offering a foundation for immediate cash flow.

  • Below-Market Rents: Units lease at 1,490–2,135/month, well below comparable market rates (e.g., up to $4,394 for 2-bed units), creating upside through rent adjustments.

  • Vacancy Upside: One vacant unit (9.1% vacancy vs. 5.5% submarket average) presents a quick opportunity to boost income.

  • Lease Renewal Potential: Multiple tenants pay below-market rates under outdated agreements (e.g., Unit 1 at $933/month since 2012), allowing rent resets to align with current market conditions.

  • Controlled Expenses: 2024 operating costs included one-time upgrades like a $4,200 intercom installation, minimizing future capital needs.

  • Utilities Included: Owner covers water, trash, and PG&E for most units, streamlining management and enabling rent increases to reflect full market value.

Listing Contacts

CS
CA CA 01707584
Sequoia Commercial Group
TH
CA 02131108
Sequoia Commercial Group
Listed by Sequoia Commercial Group

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$41,608.00
$3,467.33/mo

Valuation Metrics

0
DSCR
1.66%
Cap Rate
1.66%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Carlos Serrano-Quan
License
CA 01707584
Brokerage
Sequoia Commercial Group
Brokerage Phone
4156088409
Title
Managing Partner
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591