www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
5018506
5018504

2713 Darwin Ave, Los Angeles, CA 90031

ES
CA CA BR02033047, #02033047
Centennial Advisers
Listed by Centennial Advisers
$799,000
1772 days on market
Updated 49 days ago

2713 Darwin Ave

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 2,967
Units 4
Cap Rate 3.09%
NOI $24,698
Occupancy 100%
Pro-Forma Cap Rate 7.88%
Pro-Forma NOI $62,945
Price per SqFt $327
Broker Co-Op Yes
Class C
Year Built 1913
Lot Size (SqFt) 7,407
Zoning LARD2
Parking Spaces 8 spaces
Parking Per SqFt 2.70
Investment Type Value Add

Bite sized, Huge upside

Marketing description

Opportunity in Lincoln Heights - ADU Potential + Value-Add Play

2713 Darwin Street is a two-story, 2,967 square foot multifamily property located on a 7,407 square foot lot in an Opportunity Zone. The offering has the potential of building 4 detached ADU's allowed per SB 1211-making it a compelling development opportunity. The lot offers ample room for parking and the addition of outdoor amenities such as a BBQ area or dog run.

Positioned in the heart of historic Lincoln Heights, the property sits just minutes from Downtown Los Angeles, USC Medical Center, Dodger Stadium, and LA State Historic Park. Residents benefit from proximity to major employment and education centers, including nearby schools like Lincoln High School and Griffin Elementary, with convenient access to the 110, 10, and 1-5 freeways.

The existing tenant base enjoys a central, connected location in one of LA's most enduring neighborhoods, attracting long-term renters seeking affordability near the city core. With walkable amenities and a strong rental demand, this property remains consistently occupied.

Investors and builders will appreciate the dual play of immediate income and long­term upside. Once the ADUs are completed, the asset is projected to deliver over a 5% CAP rate, or a 7.2% CAP with the existing four units being marked to market rents. This is a rare chance to secure a future-forward asset in a qualified Opportunity Zone.

Investment highlights

• 4 existing large l-bedroom units

• 4 detached ADUs allowed per SB 1211

• Opportunity to achieve 7+% CAP at market

• Opportunity Zone Location

Listing Contacts

ES
CA CA BR02033047, #02033047
Centennial Advisers
Listed by Centennial Advisers

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$24,698.00
$2,058.17/mo

Valuation Metrics

0
DSCR
3.09%
Cap Rate
3.09%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Edan Shalom
License
CA BR02033047
Brokerage Phone
2132614944
Brokerage Address
Constellation Place
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591