www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
7473448
7473439

1978 Bonsallo Ave, Los Angeles, CA 90007

VP
CA 02015848
Keller Williams Larchmont
Listed by Keller Williams Larchmont
$1,799,800
1411 days on market
Updated 93 days ago

1978 Bonsallo Ave. | 5.1% CAP | All Reno 6 U Apt USC

Details
APN 5124-033-013
Property Type Multifamily
Sub Type Apartment Building
Square Footage 3,456
Units 6
Cap Rate 5.1%
NOI $91,753
Pro-Forma Cap Rate 7.60%
Price per SqFt $521
Year Built 1923
Buildings 2
Stories 2
Lot Size (SqFt) 6,244
Zoning LARD1.5
Parking Spaces 6 spaces
Parking Per SqFt 1.74

Multifamily | 6 Units | $300,000/unit

Marketing description

7.6% PRO FORMA, 5% ACTUAL CAP RATE, ALL RENOVATED 6 UNIT APARTMENT IN USC DPS PATROL ZONE WITH GREAT UPSIDE POTENTIAL. 1978 Bonsallo is a charming 6-unit apartment perfect for Student Housing, Cape Cod Style architecture originally constructed in 1923 which is comprised of two structures, consisting of a unit mix of one (1) large detached 3 bed 2 bath house, two (2) great sized 2 bed 1 bath, one (1) cozy 1 bed 1 bath and two (2) large Studios. Every unit features efficient floor plans, a brand new kitchen, a designer-done bathroom, new hardwood-style flooring, and a fresh coat of paint. Boasting almost 3,456 SF of living space, sitting on high demand and desired location for residents with a tranquil tree-lined street, within a couple of blocks to Mt St Mary University and less than a mile distance to the University of Southern California, this is an incomparable acquisition chance for a stabilized asset with even higher upside potential. Also Just a few steps to Crypto Arena, The Memorial Coiseum, LA Live in DTLA, a short bike to the USC Village, walking distance to the Expo line, and centrally located with easy access to the 10 and 110 freeways. Separately Metered, in a Historic preservation neighborhood. (HPOZ).

Listing Contacts

VP
CA 02015848
Keller Williams Larchmont
Listed by Keller Williams Larchmont

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$91,753.00
$7,646.08/mo

Valuation Metrics

0
DSCR
5.1%
Cap Rate
5.1%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591