www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
21062841
21062842

3530 Marnie Ave, Waterloo, IA 50701

TA
IA 322502720
Pinnacle Realty
Listed by Pinnacle Realty
$7,650,000
523 days on market
Updated 56 days ago

3530 Marnie Ave. Waterloo

Details
Property Type Industrial
Sub Type Flex, Manufacturing (+1)
Square Footage 51,900
Net Rentable (SqFt) 51,900
Cap Rate 7.33%
NOI $560,520
Tenancy Single
Lease Type NNN
Lease Term 3
Lease Expiration 08/29/2025
Price per SqFt $147
Broker Co-Op Yes
Class A
Year Built 2021
Buildings 1
Stories 1
Acreage 6.080
Zoning Industrial
Parking Spaces 34 spaces
Parking Per SqFt 0.66
Lease Commencement 08/29/2022
Ground Lease No
Ceiling Height 22-26'
Loading Docks 6
Dock High Doors 2
Ownership S-Corp

Industrial Flex Space for sale & lease in the heart of the Cedar Valley.

Marketing description

51,900 SF Industrial Investment | Partial Occupancy + Value-Add | Waterloo, IA

“Kenworth-Anchored Industrial | 51,900 SF | 6 Acres | Value-Add Lease-Up Opportunity”

Industrial investment opportunity located at the intersection of Highways 20 & 63 in Waterloo, Iowa. This 51,900 SF industrial facility sits on approximately 6 acres and offers a compelling combination of in-place income and lease-up upside.

Suite A (29,100 SF) is fully leased to MHC Kenworth, occupying 27,000 SF of shop space plus 2,100 SF of office, and generating $28,000/month ($336,000 annually).

Suite B (22,800 SF) is currently available for lease, providing immediate upside through stabilization at market rents.

Property Highlights

  • Purchase Price: $7,650,000
  • Total Building Size: 51,900 SF
  • Site Size: ±6.0 Acres (ample yard, parking, and circulation)
  • Strong in-place tenant: MHC Kenworth (national operator)
  • Value-add opportunity: Lease-up of 22,800 SF (Suite B)

Building Features

  • Clear Height: ±20’
  • Loading: 3 dock-high doors
  • Power: 3-phase power (industrial / forklift ready)
  • Construction: Modern industrial facility with efficient layout
  • Lighting: LED throughout
  • HVAC: Heated warehouse
  • Fire Protection: Fully sprinklered
  • Flooring: Heavy-duty concrete slab suitable for industrial use
  • Access: Excellent truck access and maneuverability
  • Parking / Yard: Ample on-site parking and outdoor storage potential
  • Environmental: Clean Phase I Environmental completed

Location & Access

Strategically positioned in the Cedar Valley industrial corridor, the property benefits from immediate access to two major transportation routes:

  • Highway 20: 11,700 – 13,100 vehicles/day
  • Highway 63: 3,050 – 4,500 vehicles/day

This location provides strong regional connectivity for logistics, service, and distribution users.

Pro Forma Potential

  • In-Place NOI (Suite A): $336,000
  • Projected NOI (Stabilized): ~$562,000
  • Estimated Cap Rate (Stabilized): ~7.3%

Investor Positioning

This is a classic split-bay industrial value-add opportunity:

  • Anchored by credit-style tenancy (MHC Kenworth)
  • 22,800 SF of vacancy provides direct upside control
  • Strong functionality supports quick lease-up

Return Profile

  • ~4.4% cap on in-place income
  • ~7.3% cap stabilized

Let me know if you have any questions. Happy to help.

Investment highlights

TIF package approved by the City of Waterloo in 2024: 15 year - up to $3.6m.

Listing Contacts

TA
IA 322502720
Pinnacle Realty
Listed by Pinnacle Realty

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$560,520.00
$46,710.00/mo

Valuation Metrics

0
DSCR
7.33%
Cap Rate
7.33%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Trev Adair
License
322502720
Brokerage
Pinnacle Realty
Title
Real Estate Broker
Brokerage Address
1918 Saint Andrews Court Northeast
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591