www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
34422854
34422856

2 Locations For Sale

MC
SC SC 49066, NC NC 268325 (+5)
National Restaurant Properties Charleston
Listed by National Restaurant Properties Charleston
$6,750,000
3 days on market
Updated 3 days ago
Opportunity zone

114 St. Philip Street and 25 Warren Street

Details
Property Type Mixed Use, Multifamily
Sub Type Apartment Building
Units 4
Cap Rate 5.17%
NOI $349,000
Tenancy Multi
Pro-Forma Cap Rate 5.17%
Pro-Forma NOI $349,000
Price per SqFt $792
Year Built 1905
Year Renovated 2015
Buildings 2
Acreage 0.110
Zoning LB; Old City Height; AR Overlay
Parking Spaces 11 spaces
Ground Lease No

Mixed Use | 5.17% CAP

Marketing description

A historical opportunity that represents two distinct sources of long-term value with two separate buildings that include multiple income streams and uses.

1. A two story, residential building rented as two separate fully furnished apartment units, on an annual basis.

2. A three story plus loft mixed use building rented as restaurant on the 1st floor, event space on the 2nd floor and a luxury penthouse apartment on the 3rd and 4th floors.

Investment highlights

  • Net Operating Income - $349,000.00
  • Remodel - 2015
  • Lot Size - .11 Acres
  • Dual income sources from residential and commercial
  • Corner property in one of the hottest markets in the country
  • 11 parking spaces on site
  • Fully built out restaurant and event space with all infrastructure in place

Listing Contacts

MC
SC SC 49066, NC NC 268325 (+5)
National Restaurant Properties Charleston
Listed by National Restaurant Properties Charleston

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$349,000.00
$29,083.33/mo

Valuation Metrics

0
DSCR
5.17%
Cap Rate
5.17%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Mandy Coleman
License
SC 49066
Brokerage Phone
8439067927
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591